125 Driveway Clubhouse MLeesburgVA20175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 125 Driveway Clubhouse M, Leesburg, VA, 20175 with 5% annual appreciation on a $229,000 basis while $2,225/mo rent supports operations. Total monthly income totals $2,225/mo and a $1,121/mo payment preserves $856/mo for cash returns. Annual cash flow comes to $10,271/yr on $75,914 deployed, and return on cash invested reaches 33.44% in year one. Equity gained on principal adds $1,478/yr, and five-year appreciation sums $63,268 alongside rental yield of 11.66%. Five-year ROI measures 175.11% and total cumulative return in cash totals $132,929.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,225/mo property income versus a $1,121/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20175, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,951 (100%) |
| Owner Occupied HU | 9,959 (76.9%) |
| Renter Occupied HU | 2,651 (20.5%) |
| Vacant Housing Units | 341 ( 2.6%) |
| Median Home Value | $800,435 |
| Average Home Value | $881,511 |
Housing Distribution
Address Breakdown
Residential
12,456
Single Family
10,505
Multi-Family
1,951
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices