Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$534,900
3 bds3 ba2582sqft
125 Drayton CtMocksvilleNC27028
6.94%
Gross Yield
18.93%
ROI
$3,094/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,094/mo, and a $2,618/mo payment. Purchase price stands at $534,900, and rental yield measures 6.94% with $3,094/mo rent. Return on cash invested shows 18.93% in year one, and 5% annual appreciation builds toward $147,783 over five years. Five-year ROI reaches 97.44% and total cumulative return in cash records $171,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,094/mo property income covering a $2,618/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.78 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Debbie Wilkes • Premier Realty NC
Mls Name: Triad MLS
Mls ID: #1198083







