125 Devonport Dr, Irmo, SC, 29063 | $732/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1262 sft

3910 Highland Park Dr, Columbia, SC, 29204

3 Bed
2 Bath
1296 sft

100 Coventry Ct, Lexington, SC, 29072

3 Bed
2 Bath
1103 sft

2807 Gadsden St, Columbia, SC, 29201

3 Bed
2 Bath
1580 sft

108 Sweetwood Cir, Columbia, SC, 29212

Nearby investment properties with comparable prices

3 Bed
3 Bath
1638 sft

109 Hedgefield Rd, Irmo, SC, 29063

3 Bed
3 Bath
1351 sft

1929 Bluff Rd, Columbia, SC, 29201

3 Bed
3 Bath
1563 sft

271 Sunny Hill Dr, Blythewood, SC, 29016

3 Bed
3 Bath
1562 sft

269 Sunny Hill Dr, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irmo at 125 Devonport Dr, Irmo, SC, 29063 listed at $249,000 pairs $2,215/mo rent with a $1,219/mo payment to leave $732/mo cash flow. Total monthly income runs $2,215/mo, and annual cash flow reaches $8,790/yr on $82,544 cash to close. Return on cash invested measures 30.56% in year one, and rental yield registers 10.67% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 159.68% and total cumulative return in cash totals $131,804. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,215/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,409 (100%)
Owner Occupied HU	12,745 (82.7%)
Renter Occupied HU	2,104 (13.7%)
Vacant Housing Units	560 ( 3.6%)
Median Home Value	$273,754
Average Home Value	$346,566