125 Dayton DrCokevilleWY83114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cokeville at 125 Dayton Dr, Cokeville, WY, 83114 offers a 11.76% rental yield on a $365,000 purchase with $3,577/mo rent. Total monthly income registers $3,577/mo, and a $1,786/mo payment leaves $1,502/mo available for distribution. Annual cash flow reaches $18,024/yr on $120,998 to close, and return on cash invested stands at 34.81% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 182.1% and total cumulative return in cash at $220,339. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,577/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83114, Cokeville, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 414 (100%) |
| Owner Occupied HU | 263 (63.5%) |
| Renter Occupied HU | 63 (15.2%) |
| Vacant Housing Units | 88 (21.3%) |
| Median Home Value | $285,784 |
| Average Home Value | $340,808 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices