125 Cottonwood TrlGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 125 Cottonwood Trl, Gun Barrel City, TX, 75156 offers $2,644/mo rent that, after a $4,038/mo payment. Total monthly income is $2,644/mo. Return on cash invested measures 5.81% in year one, and rental yield stands at 3.85% at a $825,000 entry. Equity gained on principal adds $5,324/yr while 5% annual appreciation compounds into $227,932 by year five. Five-year ROI records 28.44% and total cumulative return in cash reaches $77,193. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,644/mo property income versus a $4,038/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Kanelos • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20966616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.