125 Climbing Ivy CirFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 125 Climbing Ivy Cir, Fayetteville, GA, 30214 priced at $390,000 converts $3,008/mo rent into $634/mo cash flow after a $1,909/mo obligation. Total monthly income equals $3,008/mo, and annual cash flow totals $7,611/yr on $129,285 invested. Return on cash invested prints 25.8% in year one, and rental yield reads 9.26% against a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,750 by year five. Five-year ROI reaches 134.3% and total cumulative return in cash sums $173,624. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,008/mo property income covering a $1,909/mo payment, not borrower’s personal income.
Townhouse
Built in 2023
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlene Collier • Keller Williams Realty West Atlanta
Mls Name: FMLS GA
Mls ID: #7696109