125 Breezyridge Way, Mount Airy, NC, 27030 | $203/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1728 sft

211 Carroll Dr, Fries, VA, 24330

2 Bed
1 Bath
1092 sft

104 Barbershop Ln, Fries, VA, 24330

3 Bed
2 Bath
1226 sft

13710 Fancy Gap Hwy, Cana, VA, 24317

3 Bed
2 Bath
1120 sft

830 Riverwood Ln, Fries, VA, 24330

Nearby investment properties with comparable prices

3 Bed
1 Bath
967 sft

111 Water Wheel Rd, Galax, VA, 24333

4 Bed
2 Bath
2485 sft

100 Gentry St, Galax, VA, 24333

3 Bed
2 Bath
1175 sft

2354 Pleasant Ridge Rd, State Road, NC, 28676

2 Bed
1 Bath
825 sft

403 Hilltown Rd, Fries, VA, 24330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Airy at 125 Breezyridge Way, Mount Airy, NC, 27030 priced at $209,900 converts $1,482/mo rent into $203/mo cash flow after a $1,027/mo obligation. Total monthly income equals $1,482/mo, and annual cash flow totals $2,437/yr on $69,582 invested. Return on cash invested prints 23.41% in year one, and rental yield reads 8.47% against a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation compiles into $57,992 by year five. Five-year ROI reaches 121.58% and total cumulative return in cash sums $84,596. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,482/mo property income covering a $1,027/mo payment, not borrower’s personal income.

Manufactured

Built in 2000

0.69 Acres lot

$N/A/sqft

No HOA