125 Bates Ln, Moody, AL, 35004 | $449/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1492 sft

1237 Birchwood St, Birmingham, AL, 35215

1 Bed
2 Bath
1028 sft

113 22nd St N APT 411, Birmingham, AL, 35203

Motivated Seller+ 1 more

3 Bed
2 Bath
1421 sft

1024 Hagwood Rd, Birmingham, AL, 35235

3 Bed
2 Bath
1776 sft

5919 1st Ave S, Birmingham, AL, 35212

Nearby investment properties with comparable prices

3 Bed
3 Bath
1306 sft

Redmont Plan, Steven's Cove, Moody, AL, 35004

3 Bed
2 Bath
1249 sft

229 Jonathan Dr, Odenville, AL, 35120

3 Bed
2 Bath
1376 sft

1350 Long Leaf Ln, Odenville, AL, 35120

4 Bed
2 Bath
1971 sft

5188 Goldmar Dr, Birmingham, AL, 35210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Moody at 125 Bates Ln, Moody, AL, 35004 generates $1,962/mo in rent and, after a $1,312/mo payment, leaves $449/mo in cash flow. Total monthly income is $1,962/mo, and annual cash flow is $5,388/yr on $88,842 invested. Return on cash invested sits at 25.97% in year one, and rental yield is 8.79% on a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,043 over five years. Five-year ROI reaches 134.64% and total cumulative return in cash sums $119,613. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,962/mo property income rather than buyer’s personal income.

Single Family

Built in 2020

6,969 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35004, Moody, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,250 (100%)
Owner Occupied HU	3,906 (74.4%)
Renter Occupied HU	1,142 (21.8%)
Vacant Housing Units	202 ( 3.8%)
Median Home Value	$231,727
Average Home Value	$257,922