124B Woodland LoopLincolnNH03251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at 124B Woodland Loop, Lincoln, NH, 03251 priced at $825,000 pairs $4,250/mo rent with after a $4,038/mo payment. Total monthly income equals $4,250/mo. Return on cash invested is 14.4% in year one, and rental yield stands at 6.18% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 73.97% and total cumulative return in cash reaches $200,769. For financing, Ziffy Mortgage’s DSCR program evaluates $4,250/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Zalla • Bel Casa Realty
Mls Name: PrimeMLS
Mls ID: #5062568