12498 W Prentice Dr, Littleton, CO, 80127 | 6.51% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1364 sft

3226 S Holly Street, Denver, CO, 80222

2 Bed
2 Bath
959 sft

3342 Central Park Boulevard, Denver, CO, 80238

3 Bed
3 Bath
2542 sft

4415 W Ponds Circle, Littleton, CO, 80123

2 Bed
1 Bath
960 sft

6314 W 92nd Place, Westminster, CO, 80031

Nearby investment properties with comparable prices

5 Bed
2 Bath
2562 sft

13106 E Dakota Avenue, Aurora, CO, 80012

4 Bed
3 Bath
3181 sft

14963 E Adriatic Place, Aurora, CO, 80014

Investment Property+ 1 more

3 Bed
2 Bath
1698 sft

1522 Willow Street, Denver, CO, 80220

Rental Income+ 1 more

3 Bed
2 Bath
1466 sft

18971 E Mercer Drive, Aurora, CO, 80013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,239/mo, and a $2,922/mo payment. Purchase price stands at $597,000, and rental yield measures 6.51% with $3,239/mo rent. Return on cash invested shows 18.29% in year one, and 5% annual appreciation builds toward $164,940 over five years. Five-year ROI reaches 93.77% and total cumulative return in cash records $184,182. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,239/mo property income covering a $2,922/mo payment rather than investor’s personal income.

Single Family

Built in 1994

5,000 sqft lot

$N/A/sqft

$49 monthly HOA