12484 SW Sheri AveLake SuzyFL34269
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 12484 SW Sheri Ave, Lake Suzy, FL, 34269 in Lake Suzy the bet is firmly on appreciation. Rental yield 4.79%. The 4.79% gross yield on a $647,000 price is below income-first thresholds, but 5%/yr value growth projects $178,754 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.89) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $136,378.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 7.0% |
| Monthly Cash Flow | $(1,714) | $400 |
City averages based on Lake Suzy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,580 |
| Total Monthly Debt Service | $4,036 |
| DSCR Ratio | 0.64x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34269, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,629 (100%) |
| Owner Occupied HU | 2,165 (59.7%) |
| Renter Occupied HU | 205 ( 5.6%) |
| Vacant Housing Units | 1,259 (34.7%) |
| Median Home Value | $228,496 |
| Average Home Value | $267,268 |
Housing Distribution
Address Breakdown
Residential
2,688
Single Family
2,476
Multi-Family
212
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34269, Arcadia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,629 (100%) |
| Owner Occupied HU | 2,165 (59.7%) |
| Renter Occupied HU | 205 ( 5.6%) |
| Vacant Housing Units | 1,259 (34.7%) |
| Median Home Value | $228,496 |
| Average Home Value | $267,268 |
Housing Distribution
Address Breakdown
Residential
2,688
Single Family
2,476
Multi-Family
212
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Gaviria • Mega Realty International, Inc
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225032892
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.