Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 12480 Abrams Rd APT 3024B, Dallas, TX, 75243 listed at $100,000 pairs $1,110/mo rent with a $489/mo payment to leave $399/mo cash flow. Total monthly income runs $1,110/mo, and annual cash flow reaches $4,792/yr on $33,150 cash to close. Return on cash invested measures 34.36% in year one, and rental yield registers 13.32% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 181.7% and total cumulative return in cash totals $60,232. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,110/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1982
17.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75243, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,822 (100%) |
| Owner Occupied HU | 6,966 (24.2%) |
| Renter Occupied HU | 18,726 (65.0%) |
| Vacant Housing Units | 3,130 (10.9%) |
| Median Home Value | $406,000 |
| Average Home Value | $459,045 |
Residential
28,794
Single Family
8,468
Multi-Family
20,326
Businesses
2,250
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christine Lagrone • Real
Mls Name: NTREIS
Mls ID: #21121796
