Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moneta at 12477 N Old Moneta Rd, Moneta, VA, 24121 listed at $250,000 pairs $2,362/mo rent with a $1,224/mo payment to leave $867/mo cash flow. Total monthly income runs $2,362/mo, and annual cash flow reaches $10,406/yr on $82,875 cash to close. Return on cash invested measures 32.47% in year one, and rental yield registers 11.34% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 169.94% and total cumulative return in cash totals $140,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,362/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24121, Moneta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,805 (100%) |
| Owner Occupied HU | 4,423 (56.7%) |
| Renter Occupied HU | 643 ( 8.2%) |
| Vacant Housing Units | 2,739 (35.1%) |
| Median Home Value | $493,149 |
| Average Home Value | $589,306 |
Residential
6,195
Single Family
6,011
Multi-Family
184
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $660.92 | N/A | $161,200 | N/A |
| 2023-04-17 | N/A | N/A | $161,200 | 27.53% |
| 2022-04-17 | $632.00 | N/A | $126,400 | N/A |
Listed by: Carmela Adams • ML REALTY BROKERED BY MAGNOLIA MOUNTAIN REALTY LLC
Mls Name: RVAR
Mls Provider:
Mls ID: #916285
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.
