1247 Hilltop Dr, Annapolis, MD, 21409 | $251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1410 sft

1219 Beaver Tree Dr, Odenton, MD, 21113

Motivated Seller+ 1 more

3 Bed
2 Bath
1152 sft

137 Olive Branch Rd, Stevensville, MD, 21666

2 Bed
3 Bath
1561 sft

2544 N Haven Cv, Annapolis, MD, 21401

3 Bed
3 Bath
1206 sft

1512 Pullman Dr, Severn, MD, 21144

Nearby investment properties with comparable prices

4 Bed
4 Bath
1834 sft

1635 Howard Chapel Ct, Crofton, MD, 21114

3 Bed
4 Bath
1248 sft

306 Vista Ave, Glen Burnie, MD, 21061

Currently Rented+ 1 more

4 Bed
3 Bath
2078 sft

223 S Chester St, Baltimore, MD, 21231

3 Bed
3 Bath
1951 sft

7921 Tanbridge Lane Ballad, Pasadena, MD, 21122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 1247 Hilltop Dr, Annapolis, MD, 21409 earns $251/mo cash flow from $3,672/mo rent with a $2,692/mo payment. Total monthly income totals $3,672/mo, and annual cash flow totals $3,015/yr on $180,950 capital. ROI tracks 21.73% on current figures, and rental yield reads 8.01% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 112.62% and total cumulative return in cash sums $203,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,672/mo property income instead of your personal income.

Single Family

Built in 2001

9,100 sqft lot

$N/A/sqft

No HOA