12469 W Shugart Flats RoadLeavenworthWA98826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leavenworth at 12469 W Shugart Flats Road, Leavenworth, WA, 98826 generates $2,483/mo in rent, after a $3,671/mo payment. Total monthly income is $2,483/mo. Return on cash invested sits at 10.21% in year one, and rental yield is 3.97% on a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 50.57% and total cumulative return in cash sums $124,770. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,483/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98826, Leavenworth, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,962 (100%) |
| Owner Occupied HU | 2,458 (41.2%) |
| Renter Occupied HU | 915 (15.3%) |
| Vacant Housing Units | 2,589 (43.4%) |
| Median Home Value | $694,942 |
| Average Home Value | $744,859 |
Housing Distribution
Address Breakdown
Residential
3,775
Single Family
3,598
Multi-Family
177
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Vickrey • Leavenworth Real Estate, Inc.
Mls Name: NWMLS
Mls ID: #2429557