12463 Phoenix CtEastvaleCA91752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eastvale at 12463 Phoenix Ct, Eastvale, CA, 91752 offers a 7.45% rental yield on a $587,500 purchase with $3,648/mo rent. Total monthly income registers $3,648/mo, and a $2,876/mo payment leaves $13/mo available for distribution. Annual cash flow reaches $158/yr on $193,288 to close, and return on cash invested stands at 20.14% in year one. Equity gained on principal adds $3,791/yr while 5% annual appreciation supports $162,315 over five years. Portfolio math shows five-year ROI at 104.08% and total cumulative return in cash at $201,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,648/mo property income against a $2,876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91752, Mira Loma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,064 (100%) |
| Owner Occupied HU | 7,299 (60.5%) |
| Renter Occupied HU | 4,348 (36.0%) |
| Vacant Housing Units | 417 ( 3.5%) |
| Median Home Value | $674,380 |
| Average Home Value | $654,290 |
Housing Distribution
Address Breakdown
Residential
11,465
Single Family
10,404
Multi-Family
1,061
Businesses
840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PATRICIA GONZALEZ • EXP REALTY OF SOUTHERN CALIFORNIA INC.
Mls Name: CRMLS
Mls ID: #IV25136985