Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$405,000
2 bds2 ba1092sqft
124625 Bunny Butte RdCrescent LakeOR97733
5.32%
Gross Yield
14.01%
ROI
$1,796/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,796/mo, and a $1,982/mo payment. Purchase price stands at $405,000, and rental yield measures 5.32% with $1,796/mo rent. Return on cash invested shows 14.11% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 71.57% and total cumulative return in cash records $96,086. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,796/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Manufactured
Built in 1983
1 Acres lot
$N/A/sqft
No HOA
More details about the property
Located in Two Rivers North. This manufactured home has 2 bdrm. 2 bath, one on both ends with their own bathroom. It is covered by a huge snow roof which provides covered parking, tons of storage above or could possible be converted to a stick built home! The 40X48 shop/garage with an RV access door and a 13 ft. wide lean-to for extra parking. There is an extra 2 car garage/shop for workshop, storage or?? Hemlock creek just across the street-forestland access from all four corners of the subdivision. Willamette Pass Ski Resort, Pacific Crest Trail, Odell Lake, Crescent Lake, and numerous other Mtn. lakes nearby. quad, snowmobile, horseback ride, or just hike the many trails! Up & coming neighborhood with Fire department, convenience store, mail boxes, & storage units. Possible Owner terms with substantial down.
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $405,000 |
| 2024-05-09 | Listing removed | N/A |
| 2023-11-02 | Price change | $1,750 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $1012.65 | 19.23% | $75,810 | 21.28% |
| 2022-03-27 | $849.35 | 22.12% | $62,510 | 24.55% |
| 2021-03-27 | $695.50 | 11.26% | $50,190 | 12.61% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: MobileManufactured
- Year Built: 1983
- Architectural Style: Other
- Building Area: 1,092
- Living Area: 1,092 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric, Forced Air, Free-Standing, Oil, Other
- Cooling: None
- Flooring: Carpet, Vinyl
- Interior Features: Fiberglass Stall Shower, Laminate Counters, Shower/Tub Combo, Walk-In Closet(s)
- Exterior Features: N/A
- Parking Features: Concrete, Detached, Driveway, Garage Door Opener, Gravel, RV Access/Parking, RV Garage, Storage, Workshop in Garage
Location
- City: Crescent Lake
- State: OR
- Subdivision: Two Rivers North
- Lot Size: 1 Acres
- Lot Features: Level, Native Plants
- View: Neighborhood
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Septic Tank, Standard Leach Field
- Water Source: Cistern, Well
- Road Surface Type: Gravel
School Information
- Elementary School: Gilchrist Elem
- Middle School: Check with District
- High School: Gilchrist Jr/Sr High
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220198054
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-03-27 12:26:25 PDT