1246 S Zeno Circle #B, Aurora, CO, 80017 | $539/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

3 Bed
3 Bath
1192 sft

12077 Leyden Ct, Brighton, CO, 80602

2 Bed
1 Bath
750 sft

1390 Alton St, Aurora, CO, 80010

3 Bed
2 Bath
952 sft

8533 Cook Court #115, Denver, CO, 80229

2 Bed
1 Bath
980 sft

16104 E Alaska Place #D, Aurora, CO, 80017

Nearby investment properties with comparable prices

2 Bed
2 Bath
935 sft

14341 E Tennesse Avenue Bldg 4 #307, Aurora, CO, 80012

2 Bed
2 Bath
935 sft

14342 E Tennessee Avenue, Aurora, CO, 80012

1 Bed
1 Bath
634 sft

1260 York St APT 406, Denver, CO, 80206

3 Bed
1 Bath
862 sft

1703 Kenton Street, Aurora, CO, 80010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1246 S Zeno Circle #B, Aurora, CO, 80017 offers a 8.89% rental yield on a $340,000 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,664/mo payment leaves $539/mo available for distribution. Annual cash flow reaches $6,464/yr on $112,710 to close, and return on cash invested stands at 25.64% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 133.12% and total cumulative return in cash at $150,042. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1996

871 sqft lot

$N/A/sqft

No HOA