12451 Bell RdRobyMO65557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roby at 12451 Bell Rd, Roby, MO, 65557 offers a 9.41% rental yield on a $199,000 purchase with $1,560/mo rent. Total monthly income registers $1,560/mo, and a $974/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,848/yr on $65,969 to close, and return on cash invested stands at 25.74% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 134.2% and total cumulative return in cash at $88,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,560/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 1940
34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65557, Roby, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 140 (100%) |
| Owner Occupied HU | 107 (76.4%) |
| Renter Occupied HU | 12 ( 8.6%) |
| Vacant Housing Units | 21 (15.0%) |
| Median Home Value | $127,500 |
| Average Home Value | $282,453 |
Housing Distribution
Address Breakdown
Residential
90
Single Family
90
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices