1245 W Cienega Ave SPACE 179San DimasCA91773
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew San Dimas rentals match the income profile of 1245 W Cienega Ave SPACE 179, San Dimas, CA, 91773. Listed at $268,000, gross rent is $3,970/mo and net cash flow is $2,312/mo, a 17.77% yield well above national averages. DSCR 3.29 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $74,043 by year five with $2,468/yr in annual principal reduction, projecting $250,424 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.8% | 5.2% |
| Monthly Cash Flow | $2,312 | $300 |
City averages based on San Dimas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,970 |
| Total Monthly Debt Service | $1,551 |
| DSCR Ratio | 2.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91773, San Dimas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,972 (100%) |
| Owner Occupied HU | 8,894 (68.6%) |
| Renter Occupied HU | 3,619 (27.9%) |
| Vacant Housing Units | 459 ( 3.5%) |
| Median Home Value | $840,451 |
| Average Home Value | $887,422 |
Housing Distribution
Address Breakdown
Residential
12,083
Single Family
11,283
Multi-Family
800
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91773, San Dimas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,972 (100%) |
| Owner Occupied HU | 8,894 (68.6%) |
| Renter Occupied HU | 3,619 (27.9%) |
| Vacant Housing Units | 459 ( 3.5%) |
| Median Home Value | $840,451 |
| Average Home Value | $887,422 |
Housing Distribution
Address Breakdown
Residential
12,083
Single Family
11,283
Multi-Family
800
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices