Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 1245 stuart, Adkins, TX, 78101 uses $124,279 cash to close to unlock $2,124/yr annual cash flow and $177/mo monthly cash flow. Total monthly income runs $2,843/mo, and a $1,835/mo payment keeps the spread at $177/mo. Purchase price stands at $374,900, and rental yield measures 9.1% with $2,843/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 113.2% and total cumulative return in cash records $140,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,843/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Manufactured
Built in 1981
4.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kenneth Shumake • Keller Williams Heritage
Mls Name: SABOR
Mls ID: #1883487
