1245 Hilltop Dr, Annapolis, MD, 21409 | $295/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1438 sft

1707 Bentley Rd, Edgewater, MD, 21037

4 Bed
2 Bath
1176 sft

1176 Tyler Ave, Annapolis, MD, 21403

3 Bed
3 Bath
2328 sft

1235 Engleberth Rd, Baltimore, MD, 21221

3 Bed
4 Bath
2200 sft

1110 Carinoso Cir, Severn, MD, 21144

Nearby investment properties with comparable prices

3 Bed
4 Bath
1563 sft

1512 Bottlebrush Ln, Laurel, MD, 20724

3 Bed
2 Bath
1912 sft

2702 Lighthouse Point E UNIT 638, Baltimore, MD, 21224

2 Bed
3 Bath
2003 sft

121 Wheelhouse Way UNIT 11, Chester, MD, 21619

4 Bed
3 Bath
1872 sft

4025 Chelmont Ln, Bowie, MD, 20715

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 1245 Hilltop Dr, Annapolis, MD, 21409 earns $295/mo cash flow from $4,182/mo rent with a $3,059/mo payment. Total monthly income totals $4,182/mo, and annual cash flow totals $3,538/yr on $205,625 capital. ROI tracks 21.78% on current figures, and rental yield reads 8.03% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 112.88% and total cumulative return in cash sums $232,117. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,182/mo property income instead of your personal income.

Single Family

Built in 2000

9,100 sqft lot

$N/A/sqft

No HOA