1245 13th St NW APT 109WashingtonDC20005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1245 13th St NW APT 109, Washington, DC, 20005 uses $184,240 cash to close to unlock $13,684/yr annual cash flow and $1,140/mo monthly cash flow. Total monthly income runs $4,418/mo, and a $2,741/mo payment keeps the spread at $1,140/mo. Purchase price stands at $560,000, and rental yield measures 9.47% with $4,418/mo rent. Return on cash invested shows 27.49% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 143.02% and total cumulative return in cash records $263,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,418/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20005, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 2,336 (24.1%) |
| Renter Occupied HU | 6,232 (64.2%) |
| Vacant Housing Units | 1,142 (11.8%) |
| Median Home Value | $709,828 |
| Average Home Value | $833,652 |
Housing Distribution
Address Breakdown
Residential
9,167
Single Family
549
Multi-Family
8,618
Businesses
1,856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caitlin Kamerman • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2227040