Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 1245 13th St NW APT 105, Washington, DC, 20005 generates $4,632/mo in rent and, after a $2,440/mo payment, leaves $1,664/mo in cash flow. Total monthly income is $4,632/mo, and annual cash flow is $19,967/yr on $165,286 invested. Return on cash invested sits at 31.99% in year one, and rental yield is 11.15% on a $498,600 entry. Equity gained on principal adds $3,217/yr, while 5% annual appreciation builds toward $137,754 over five years. Five-year ROI reaches 167.3% and total cumulative return in cash sums $276,528. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,632/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20005, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 2,336 (24.1%) |
| Renter Occupied HU | 6,232 (64.2%) |
| Vacant Housing Units | 1,142 (11.8%) |
| Median Home Value | $709,828 |
| Average Home Value | $833,652 |
Residential
9,167
Single Family
549
Multi-Family
8,618
Businesses
1,856
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listing removed | $4,000 |
| 2025-03-04 | Listed for rent | $4,000 |
| 2025-03-03 | Listing removed | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | $3345.54 | -5.15% | $499,090 | -3.50% |
| 2024-10-28 | $3527.12 | 1.92% | $517,180 | 2.24% |
| 2023-10-28 | $3460.82 | -15.45% | $505,860 | 2.13% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
