12445 Lucky Hill RdRemingtonVA22734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Remington at 12445 Lucky Hill Rd, Remington, VA, 22734 uses $109,395 cash to close to unlock $6,738/yr annual cash flow and $562/mo monthly cash flow. Total monthly income runs $2,534/mo, and a $1,615/mo payment keeps the spread at $562/mo. Purchase price stands at $330,000, and rental yield measures 9.21% with $2,534/mo rent. Return on cash invested shows 26.07% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 135.6% and total cumulative return in cash records $148,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,534/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1986
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22734, Remington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 930 (75.6%) |
| Renter Occupied HU | 235 (19.1%) |
| Vacant Housing Units | 65 ( 5.3%) |
| Median Home Value | $372,105 |
| Average Home Value | $409,099 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices