12441 Great Falls Dr, Bristow, VA, 20136 | 3.83% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12441 Great Falls Dr, Bristow, VA, 20136 | 3.83% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1376 sft

150 Fairfield Dr #150C, Warrenton, VA, 20186

4 Bed
3 Bath
2188 sft

9157 Old Culpeper Rd, Warrenton, VA, 20186

3 Bed
3 Bath
1640 sft

838 Oak Leaf Ct, Warrenton, VA, 20186

3 Bed
4 Bath
1972 sft

13 Aviary St, Warrenton, VA, 20186

Nearby investment properties with comparable prices

4 Bed
4 Bath
3528 sft

9486 Broadlands Ln, Nokesville, VA, 20181

4 Bed
4 Bath
4308 sft

14381 Broadwinged Dr, Gainesville, VA, 20155

4 Bed
4 Bath
3044 sft

13124 S River Rd, Sumerduck, VA, 22742

4 Bed
5 Bath
4120 sft

8015 International Dr, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bristow at 12441 Great Falls Dr, Bristow, VA, 20136 earns from $3,018/mo rent with a $4,625/mo payment. Total monthly income totals $3,018/mo. ROI tracks 9.91% on current figures, and rental yield reads 3.83% at a $945,000 purchase. Equity gained on principal adds $6,098/yr, and 5% annual appreciation supports $261,086 over five years. Five-year ROI reaches 48.9% and total cumulative return in cash sums $152,020. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,018/mo property income instead of your personal income.

Single Family

Built in 2005

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

"Turnkey and fully renovated, this stunning home boasts an impressive array of upgrades and amenities. Recent renovations include a new roof, kitchen appliances, countertops, master bathroom, light fixtures, hot water heater, and a spacious deck and patio area. The interior features beautiful hardwood flooring throughout and freshly painted walls, creating a bright and welcoming atmosphere. The heart of the home is the expansive kitchen, equipped with all stainless steel KitchenAid appliances, ample space for dining and entertaining, and designer lighting that adds a touch of elegance. The grand primary suite is a retreat in itself, boasting a coffered ceiling, dual walk-in closets, and a luxurious spa bathroom featuring high-end tile, a rainforest shower, and a freestanding tub. Additional highlights include an office suite/den on the main level, a walkout basement with a wall of windows and glass doors, and a rough-in for a bathroom and wet bar. The property also features a three-car garage and ample driveway parking.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993