1244 Washington Road #4CRyeNH03870








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,613/mo, and a $3,715/mo payment. Purchase price stands at $759,000, and rental yield measures 7.29% with $4,613/mo rent. Return on cash invested shows 17.78% in year one, and 5% annual appreciation builds toward $209,698 over five years. Five-year ROI reaches 92.08% and total cumulative return in cash records $229,931. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,613/mo property income covering a $3,715/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03870, Rye, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,881 (100%) |
| Owner Occupied HU | 1,946 (67.5%) |
| Renter Occupied HU | 412 (14.3%) |
| Vacant Housing Units | 523 (18.2%) |
| Median Home Value | $986,577 |
| Average Home Value | $1,155,040 |
Housing Distribution
Address Breakdown
Residential
2,275
Single Family
2,275
Multi-Family
0
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Samuel Auffant • KW Coastal and Lakes & Mountains Realty
Mls Name: PrimeMLS
Mls ID: #5061687








