12434 W Van CtBeach ParkIL60099
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beach Park at 12434 W Van Ct, Beach Park, IL, 60099 listed at $399,900 pairs $3,401/mo rent with a $1,957/mo payment to leave $628/mo cash flow. Total monthly income runs $3,401/mo, and annual cash flow reaches $7,530/yr on $132,567 cash to close. Return on cash invested measures 25.59% in year one, and rental yield registers 10.21% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 134.29% and total cumulative return in cash totals $178,028. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,401/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60099, Zion, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,120 (100%) |
| Owner Occupied HU | 7,070 (58.3%) |
| Renter Occupied HU | 4,242 (35.0%) |
| Vacant Housing Units | 808 ( 6.7%) |
| Median Home Value | $201,948 |
| Average Home Value | $236,141 |
Housing Distribution
Address Breakdown
Residential
11,258
Single Family
9,008
Multi-Family
2,250
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Deja • Cross County Realty Inc.
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12503232