12430 E Nutrition RdNevadaMO64772
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 12430 E Nutrition Rd, Nevada, MO, 64772 in Nevada. Priced at $208,900, it generates $2,011/mo in gross rent and $710/mo in net monthly cash flow, a 11.55% yield that comfortably supports the 2.14 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,523. Five-year appreciation: $57,715. Equity from principal paydown: $1,924/yr. Total projected cumulative return: $124,985.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $710 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,011 |
| Total Monthly Debt Service | $1,218 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices