1243 SW 128th Ave, Miami, FL, 33184 | $126/mo Cash Flow

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

9520 S Hollybrook Lake Dr APT 205, Pembroke Pines, FL, 33025

1 Bed
1 Bath
465 sft

1021 NW 3rd St APT 308, Miami, FL, 33128

Currently Rented+ 1 more

3 Bed
2 Bath
- sft

425 E 33rd St #28, Hialeah, FL, 33013

1 Bed
1 Bath
691 sft

160 NE 203rd Ter APT E5, Miami, FL, 33179

Nearby investment properties with comparable prices

1 Bed
1 Bath
691 sft

160 NE 203rd Ter APT E5, Miami, FL, 33179

1 Bed
1 Bath
- sft

17050 NE 14th Ave APT 208, Miami, FL, 33162

1 Bed
2 Bath
800 sft

8900 Washington Blvd APT 203A, Hollywood, FL, 33025

- Bed
- Bath
- sft

399 Cavour #54, Hialeah, FL, 33016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miami at 1243 SW 128th Ave, Miami, FL, 33184 uses $43,095 cash to close to unlock $1,507/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $988/mo, and a $636/mo payment keeps the spread at $126/mo. Purchase price stands at $130,000, and rental yield measures 9.12% with $988/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 122.22% and total cumulative return in cash records $52,671. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $988/mo property income covering a $636/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA