1243 Rolleston StHarrisburgPA17104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at 1243 Rolleston St, Harrisburg, PA, 17104 offers a 9.14% rental yield on a $159,900 purchase with $1,218/mo rent. Total monthly income registers $1,218/mo, and a $783/mo payment leaves $170/mo available for distribution. Annual cash flow reaches $2,038/yr on $53,007 to close, and return on cash invested stands at 23.75% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 123.96% and total cumulative return in cash at $65,706. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,218/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1956
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17104, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,228 (100%) |
| Owner Occupied HU | 3,026 (32.8%) |
| Renter Occupied HU | 5,185 (56.2%) |
| Vacant Housing Units | 1,017 (11.0%) |
| Median Home Value | $108,787 |
| Average Home Value | $188,058 |
Housing Distribution
Address Breakdown
Residential
7,683
Single Family
6,877
Multi-Family
806
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mackenzie Hilsinger • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #PADA2050976