12426 Johnson St NE,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at 12426 Johnson St NE, Blaine, MN, 55434 listed at $275,000 pairs $2,452/mo rent with a $1,346/mo payment to leave $735/mo cash flow. Total monthly income runs $2,452/mo, and annual cash flow reaches $8,817/yr on $91,163 cash to close. Return on cash invested measures 29.58% in year one, and rental yield registers 10.7% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 154.8% and total cumulative return in cash totals $141,119. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,452/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).