Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 1242 Dharahn Dr, Hinesville, GA, 31313 offers $1,786/mo rent that, after a $1,052/mo payment, leaves $368/mo cash flow. Total monthly income is $1,786/mo, and annual cash flow is $4,416/yr on $71,273 cash. Return on cash invested measures 26.1% in year one, and rental yield stands at 9.97% at a $215,000 entry. Equity gained on principal adds $1,387/yr while 5% annual appreciation compounds into $59,401 by year five. Five-year ROI records 136.58% and total cumulative return in cash reaches $97,345. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,786/mo property income versus a $1,052/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $215,000 |
| 2018-08-17 | Sold | $84,000 |
| 2018-07-09 | Pending sale | $90,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $3102.07 | 31.31% | $61,885 | 22.14% |
| 2022-05-01 | $2362.43 | 16.05% | $50,666 | 18.37% |
| 2021-05-01 | $2035.63 | 6.14% | $42,802 | 6.39% |
Listed by: Teresa Cowart • Re/Max Accent
Mls Name: HABR
Mls ID: #160322
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
