Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12419 BASIL BAY, San Antonio, TX, 78253 with 5% annual appreciation on a $270,000 basis while $3,514/mo rent supports operations. Total monthly income totals $3,514/mo and a $1,322/mo payment preserves $1,373/mo for cash returns. Annual cash flow comes to $16,473/yr on $89,505 deployed, and return on cash invested reaches 38.31% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 15.62%. Five-year ROI measures 203.82% and total cumulative return in cash totals $182,425.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,514/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
0.40 Acres lot
$N/A/sqft
$108 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $270,000 |
| 2024-05-23 | Listed for sale | $275,000 |
| 2024-05-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6697.99 | 2.35% | $363,500 | 12.51% |
| 2022-08-15 | $6544.29 | 40.70% | $323,070 | 28.06% |
| 2021-08-15 | $4651.25 | N/A | $252,290 | 15.88% |
Listed by: Antonio Torres • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1777759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
