Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerset at 12416 W FM 476, Somerset, TX, 78069 earns $124/mo cash flow from $2,861/mo rent with a $1,884/mo payment. Total monthly income totals $2,861/mo, and annual cash flow totals $1,483/yr on $127,628 capital. ROI tracks 21.07% on current figures, and rental yield reads 8.92% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 110.29% and total cumulative return in cash sums $140,758. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,861/mo property income instead of your personal income.
Single Family
Built in N/A
5.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Listed for sale | $385,000 |
| 2015-09-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $190,344 | 10.00% |
| 2023-02-12 | $841.85 | 2.64% | $173,040 | 10.00% |
| 2022-02-12 | $820.17 | -36.01% | $157,309 | -24.70% |
Listed by: Cody Orr • South LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1818317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
