12415 S State Route 89KirklandAZ86332
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Kirkland at 12415 S State Route 89, Kirkland, AZ, 86332 projects strong ROI of -1.85%. Rental yield 0.17%. With 5% annual appreciation, the property builds $4,144,223 in value over five years. Equity growth combined delivers a projected five-year ROI of 2.41%, translating into $101,956 in total cumulative return on $4,237,500 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.2% | 5.0% |
| Monthly Cash Flow | $(86,518) | $300 |
City averages based on Kirkland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,149 |
| Total Monthly Debt Service | $82,699 |
| DSCR Ratio | 0.03x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
5,401 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86332, Kirkland, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,146 (100%) |
| Owner Occupied HU | 748 (65.3%) |
| Renter Occupied HU | 135 (11.8%) |
| Vacant Housing Units | 263 (22.9%) |
| Median Home Value | $328,302 |
| Average Home Value | $559,830 |
Housing Distribution
Address Breakdown
Residential
931
Single Family
927
Multi-Family
4
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
5,401 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86332, Kirkland, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,146 (100%) |
| Owner Occupied HU | 748 (65.3%) |
| Renter Occupied HU | 135 (11.8%) |
| Vacant Housing Units | 263 (22.9%) |
| Median Home Value | $328,302 |
| Average Home Value | $559,830 |
Housing Distribution
Address Breakdown
Residential
931
Single Family
927
Multi-Family
4
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.