12411 Pineridge Way N, Dayton, MN, 55327 | $395/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1806 sft

18539 Queen St NW, Elk River, MN, 55330

3 Bed
2 Bath
1892 sft

11965 191st Ave NW, Elk River, MN, 55330

3 Bed
2 Bath
2088 sft

336 18th Ave N, Hopkins, MN, 55343

2 Bed
2 Bath
1481 sft

12413 Flanders Ct NE UNIT A, Blaine, MN, 55449

Nearby investment properties with comparable prices

1 Bed
1 Bath
1360 sft

700 Washington Ave N UNIT 203, Minneapolis, MN, 55401

4 Bed
3 Bath
1989 sft

19279 136th Ave N, Rogers, MN, 55374

3 Bed
2 Bath
1910 sft

1995 Fairview Ave N, Roseville, MN, 55113

4 Bed
2 Bath
2302 sft

8000 Greenwood Dr, Mounds View, MN, 55112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 12411 Pineridge Way N, Dayton, MN, 55327 uses $157,429 cash to close to unlock $4,739/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $2,324/mo payment keeps the spread at $395/mo. Purchase price stands at $474,900, and rental yield measures 8.49% with $3,360/mo rent. Return on cash invested shows 22.92% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 119.05% and total cumulative return in cash records $187,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,324/mo payment rather than investor’s personal income.

Single Family

Built in 2016

0.32 Acres lot

$N/A/sqft

No HOA