12410 W 182nd CtOverland ParkKS66013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Overland Park at 12410 W 182nd Ct, Overland Park, KS, 66013 offers a 8.39% rental yield on a $829,900 purchase with $5,804/mo rent. Total monthly income registers $5,804/mo, and a $4,062/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,713/yr on $273,037 to close, and return on cash invested stands at 20.69% in year one. Equity gained on principal adds $5,355/yr while 5% annual appreciation supports $229,286 over five years. Portfolio math shows five-year ROI at 107.81% and total cumulative return in cash at $294,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,804/mo property income against a $4,062/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66013, Bucyrus, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,167 (100%) |
| Owner Occupied HU | 1,003 (85.9%) |
| Renter Occupied HU | 76 ( 6.5%) |
| Vacant Housing Units | 88 ( 7.5%) |
| Median Home Value | $644,688 |
| Average Home Value | $713,387 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A