12410 Gladys Retreat Cir UNIT 9BowieMD20720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bowie at 12410 Gladys Retreat Cir UNIT 9, Bowie, MD, 20720 uses $197,367 cash to close to unlock $15,878/yr annual cash flow and $1,323/mo monthly cash flow. Total monthly income runs $5,054/mo, and a $2,936/mo payment keeps the spread at $1,323/mo. Purchase price stands at $599,900, and rental yield measures 10.11% with $5,054/mo rent. Return on cash invested shows 28.1% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 146.82% and total cumulative return in cash records $289,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,054/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,354 (100%) |
| Owner Occupied HU | 7,465 (89.4%) |
| Renter Occupied HU | 657 ( 7.9%) |
| Vacant Housing Units | 232 ( 2.8%) |
| Median Home Value | $590,662 |
| Average Home Value | $604,575 |
Housing Distribution
Address Breakdown
Residential
8,527
Single Family
8,332
Multi-Family
195
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices