1241 Willow St, North Bend, NE, 68649 | $13/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1030 sft

92 S Clarkson St, Fremont, NE, 68025

3 Bed
1 Bath
1008 sft

185 Pershing Rd, Fremont, NE, 68025

3 Bed
2 Bath
1719 sft

116 8th St, Scribner, NE, 68057

2 Bed
2 Bath
1008 sft

245 N Elm St, Wahoo, NE, 68066

Nearby investment properties with comparable prices

2 Bed
2 Bath
1342 sft

2127 Aaron Way, Fremont, NE, 68025

2 Bed
2 Bath
1342 sft

2147 Aaron Way, Fremont, NE, 68025

3 Bed
1 Bath
1738 sft

1450 E 20th St, Fremont, NE, 68025

3 Bed
2 Bath
1213 sft

500 Hidden Meadows Dr, Fremont, NE, 68025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Bend at 1241 Willow St, North Bend, NE, 68649 offers a 8.16% rental yield on a $280,000 purchase with $1,903/mo rent. Total monthly income registers $1,903/mo, and a $1,370/mo payment leaves $13/mo available for distribution. Annual cash flow reaches $152/yr on $92,820 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 104.48% and total cumulative return in cash at $96,981. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,903/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 68649, North Bend, NE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	918 (100%)
Owner Occupied HU	612 (66.7%)
Renter Occupied HU	169 (18.4%)
Vacant Housing Units	137 (14.9%)
Median Home Value	$319,802
Average Home Value	$369,661