1241 Village TopCanyon LakeTX78133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Canyon Lake at 1241 Village Top, Canyon Lake, TX, 78133 generates $4,776/mo in rent and, after a $3,229/mo payment, leaves $85/mo in cash flow. Total monthly income is $4,776/mo, and annual cash flow is $1,016/yr on $217,041 invested. Return on cash invested sits at 20.53% in year one, and rental yield is 8.69% on a $659,700 entry. Equity gained on principal adds $4,257/yr, while 5% annual appreciation builds toward $182,263 over five years. Five-year ROI reaches 107.35% and total cumulative return in cash sums $232,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,776/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
4.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Housing Distribution
Address Breakdown
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Manak • MANAK REALTY
Mls Name: NTREIS
Mls ID: #21090867