12407 Hill CtMount AiryMD21771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Airy at 12407 Hill Ct, Mount Airy, MD, 21771 uses $263,167 cash to close to unlock $1,802/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $5,125/mo, and a $3,915/mo payment keeps the spread at $150/mo. Purchase price stands at $799,900, and rental yield measures 7.69% with $5,125/mo rent. Return on cash invested shows 20.74% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 107.34% and total cumulative return in cash records $282,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,125/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 1989
11.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21771, Mount Airy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,026 (100%) |
| Owner Occupied HU | 9,862 (89.4%) |
| Renter Occupied HU | 893 ( 8.1%) |
| Vacant Housing Units | 271 ( 2.5%) |
| Median Home Value | $598,074 |
| Average Home Value | $618,694 |
Housing Distribution
Address Breakdown
Residential
11,033
Single Family
10,927
Multi-Family
106
Businesses
731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maureen Nichols • RE/MAX Realty Plus
Mls Name: Bright MLS
Mls ID: #MDFR2075210