12407 Beech TrlGloucesterVA23061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gloucester at 12407 Beech Trl, Gloucester, VA, 23061 earns $793/mo cash flow from $2,646/mo rent with a $1,517/mo payment. Total monthly income totals $2,646/mo, and annual cash flow totals $9,519/yr on $102,748 capital. ROI tracks 29.17% on current figures, and rental yield reads 10.24% at a $309,950 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,633 over five years. Five-year ROI reaches 152.27% and total cumulative return in cash sums $156,460. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,646/mo property income instead of your personal income.
Single Family
Built in 2007
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23061, Gloucester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,982 (100%) |
| Owner Occupied HU | 7,615 (76.3%) |
| Renter Occupied HU | 1,423 (14.3%) |
| Vacant Housing Units | 944 ( 9.5%) |
| Median Home Value | $364,933 |
| Average Home Value | $435,058 |
Housing Distribution
Address Breakdown
Residential
8,978
Single Family
8,947
Multi-Family
31
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Davis • RE/MAX Capital
Mls Name: REIN Inc.
Mls ID: #10606718