12400-02 S Green St,Riverdale,IL,60827

Investment Highlights

Investment property for sale in Riverdale at 12400-02 S Green St, Riverdale, IL, 60827 offers a 9.36% rental yield on a $238,999 purchase with $1,865/mo rent. Total monthly income registers $1,865/mo, and a $1,170/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,485/yr on $79,228 to close, and return on cash invested stands at 23.04% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 120.7% and total cumulative return in cash at $95,628. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,865/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.