








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,920/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 3.18% with $1,920/mo rent. Return on cash invested shows 3.78% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 17.53% and total cumulative return in cash records $41,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 1995
32.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ginger Robbins • Riata Real Estate
Mls Name: Central Texas MLS
Mls ID: #579136