








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,679/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 2.02% with $1,679/mo rent. Return on cash invested shows 0.25% in year one, and 5% annual appreciation builds toward $276,005 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,679/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Single Family
Built in 1930
34.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78933, Cat Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 589 (68.6%) |
| Renter Occupied HU | 114 (13.3%) |
| Vacant Housing Units | 155 (18.1%) |
| Median Home Value | $340,865 |
| Average Home Value | $479,312 |
Residential
741
Single Family
741
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Shannon Binder • Binder Real Estate, Inc
Mls Name: HAR
Mls ID: #87153843