Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Paso at 1240 & 1242 N Cotton St, El Paso, TX, 79902 listed at $277,950 pairs $2,222/mo rent with a $1,360/mo payment to leave $246/mo cash flow. Total monthly income runs $2,222/mo, and annual cash flow reaches $2,950/yr on $92,140 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 9.59% at a $277,950 basis. Equity gained on principal adds $1,794/yr, and annual property appreciation at 5% supports $76,792 by year five. Five-year ROI tracks 121.22% and total cumulative return in cash totals $111,697. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,222/mo property income relative to a $1,360/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1959
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Austin Contreras • Keller Williams Realty
Mls Name: GEPAR
Mls ID: #934178
