124 Woodruff Ave #124, Medford, MA, 02155 | 4.08% Rental Yield

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1364 sft

16 Grove Sq Unit 16, Randolph, MA, 02368

2 Bed
3 Bath
1774 sft

10 Simmonds Blvd #10, Randolph, MA, 02368

2 Bed
3 Bath
1774 sft

8 Simmonds Blvd #8, Randolph, MA, 02368

2 Bed
3 Bath
1774 sft

22 Simmonds Blvd #22, Randolph, MA, 02368

Nearby investment properties with comparable prices

2 Bed
2 Bath
1425 sft

6 Stratton Dr #310, Woburn, MA, 01801

3 Bed
3 Bath
2358 sft

233 Bartholomew St, Peabody, MA, 01960

6 Bed
2 Bath
2826 sft

1274 Washington St, Norwood, MA, 02062

Currently Rented+ 1 more

1 Bed
1 Bath
- sft

70 N Margin St, Boston, MA, 02113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 124 Woodruff Ave #124, Medford, MA, 02155 generates $3,570/mo in rent, after a $5,139/mo payment. Total monthly income is $3,570/mo. Return on cash invested sits at 9.62% in year one, and rental yield is 4.08% on a $1,050,000 entry. Equity gained on principal adds $6,775/yr, while 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 47.73% and total cumulative return in cash sums $162,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,570/mo property income rather than buyer’s personal income.

Condo

Built in 2026

4,000 sqft lot

$N/A/sqft

No HOA