124 Withington Ave, Rio Linda, CA, 95673 | $413/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
939 sft

11150 Trinity River Dr APT 41, Rancho Cordova, CA, 95670

2 Bed
2 Bath
965 sft

2561 Fulton Square Ln APT 59, Sacramento, CA, 95821

3 Bed
2 Bath
1863 sft

2800 Carson Way, Sacramento, CA, 95821

6 Bed
2 Bath
1616 sft

120 B St, Roseville, CA, 95678

Nearby investment properties with comparable prices

3 Bed
3 Bath
1378 sft

7651 Roberta Ln, Antelope, CA, 95843

2 Bed
2 Bath
994 sft

8434 Walerga Rd APT 221, Antelope, CA, 95843

2 Bed
1 Bath
814 sft

3645 Ripley St, Sacramento, CA, 95838

2 Bed
1 Bath
832 sft

7016 24th St, Rio Linda, CA, 95673

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Linda at 124 Withington Ave, Rio Linda, CA, 95673 offers $2,572/mo rent that, after a $1,708/mo payment, leaves $413/mo cash flow. Total monthly income is $2,572/mo, and annual cash flow is $4,958/yr on $115,694 cash. Return on cash invested measures 24.19% in year one, and rental yield stands at 8.84% at a $349,000 entry. Equity gained on principal adds $2,252/yr while 5% annual appreciation compounds into $96,422 by year five. Five-year ROI records 125.85% and total cumulative return in cash reaches $145,596. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,572/mo property income versus a $1,708/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95673, Rio Linda, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,244 (100%)
Owner Occupied HU	3,784 (72.2%)
Renter Occupied HU	1,218 (23.2%)
Vacant Housing Units	242 ( 4.6%)
Median Home Value	$591,699
Average Home Value	$607,504