124 Valley RdHaworthNJ07641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haworth at 124 Valley Rd, Haworth, NJ, 07641 offers a 9.56% rental yield on a $800,000 purchase with $6,376/mo rent. Total monthly income registers $6,376/mo, and a $3,916/mo payment leaves $673/mo available for distribution. Annual cash flow reaches $8,080/yr on $263,200 to close, and return on cash invested stands at 23.13% in year one. Equity gained on principal adds $5,162/yr while 5% annual appreciation supports $221,025 over five years. Portfolio math shows five-year ROI at 121.33% and total cumulative return in cash at $319,340. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,376/mo property income against a $3,916/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07641, Haworth, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,141 (100%) |
| Owner Occupied HU | 1,038 (91.0%) |
| Renter Occupied HU | 65 ( 5.7%) |
| Vacant Housing Units | 38 ( 3.3%) |
| Median Home Value | $842,005 |
| Average Home Value | $911,084 |
Housing Distribution
Address Breakdown
Residential
1,125
Single Family
1,125
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward An • RE/MAX Signature Homes
Mls Name: NJMLS
Mls ID: #25043737